Best S&P BSE Small-Cap and Small-Cap Company 2022

Hello and welcome to an Equity Helper. Today in this article we will talk about Best S&P BSE Small-Cap and Small-Cap Company 2022. In the future, you can perform well. And in the future within the next 10 to 15 years or stops can give you 10 to 15 times or even 50 times returns.

 

 So today's article is going to be very interesting for you. You can keep in mind that S&P BSE small cap or small-cap and large-cap companies are seeing a lot of declines. So in this stock, you may see a slight decline. 

 

So in the coming time, there is a recovery inside the index, if the sentiments inside the market are positive, then this stock can write you a lot of up moments. And inside it, we can get to see a very good rally.

Best S&P BSE Small-Cap and Small-Cap Company 2022

  So you guys must keep all these stocks on your radar. This article is for your education purpose only. You can consult your financial advisor before making any decision.

 

01) Rama Phosphate Ltd |  Best S&P BSE Small-Cap and Small-Cap Company 2022

• Market Cap₹ 695 Cr.
• Current Price₹ 393
• High / Low₹ 517 / 162
• Stock P/E9.03
• Book Value₹ 139
• Dividend Yield0.51 %
• ROCE29.4 %
• ROE22.7 %
• Face Value₹ 10.0

Rama Phosphate Ltd | Peer comparison | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Sector: Fertilizers Industry: Fertilizers

 

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %
1.	Coromandel Inter	929.95	17.86	27293.70	1.29	289.79	85.94	4226.81	49.64	34.59
2.	Chambal Fert.	396.05	10.53	16483.91	1.89	243.57	33.79	3307.37	101.58	23.45
3.	G N F C	635.90	5.80	9883.16	1.26	643.26	108.24	2771.71	59.93	33.14
4.	F A C T	125.80	18.40	8140.17	0.00	233.44	78.03	1692.55	106.12	37.70
5.	G S F C	159.10	8.68	6339.78	1.38	234.72	182.69	2566.84	23.02	5.85
6.	R C F	101.40	10.62	5594.14	2.94	143.15	45.04	3699.21	80.64	10.38
7.	Natl.Fertilizer	54.25	46.70	2661.40	0.00	8.64	-84.33	5091.71	73.26	9.04
8.	Rama Phosphates	392.60	9.03	694.51	0.51	21.48	87.27	240.10	58.57	29.40

 

Rama Phosphate Ltd | Quarterly Results | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Figures in Rs. Crores

	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021
	167	111	124	117	97	105	115	151	209	183	248	240
	160	106	118	108	93	95	98	135	190	153	214	208
Operating Profit	7	6	6	8	4	10	17	16	19	30	34	32
OPM %	4%	5%	5%	7%	4%	10%	15%	11%	9%	16%	14%	13%
	0	3	0	0	1	0	0	0	0	0	0	0
Interest	1	1	1	0	0	1	1	0	0	1	1	2
Depreciation	1	1	1	1	1	1	1	1	2	2	2	2
Profit before tax	6	7	5	7	3	9	15	15	18	27	31	29
Tax %	37%	15%	39%	6%	27%	27%	26%	22%	27%	26%	27%	25%
Net Profit	4	6	3	7	2	7	11	11	13	20	23	21
EPS in Rs	2.14	3.15	1.57	3.85	1.41	3.71	6.39	6.48	7.22	11.25	12.84	12.14
Raw PDF

 

Rama Phosphate Ltd Profit & Loss | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Figures in Rs. Crores​

	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
	131	354	554	617	532	399	389	382	375	607	448	580	880
	137	311	494	570	531	400	364	361	356	566	425	517	764
Operating Profit	-6	43	60	48	1	-1	25	21	19	40	24	63	116
OPM %	-5%	12%	11%	8%	0%	-0%	6%	6%	5%	7%	5%	11%	13%
	24	6	2	3	9	1	1	4	1	1	5	1	1
Interest	3	6	8	11	10	10	11	9	8	8	3	2	5
Depreciation	4	4	4	4	4	4	4	3	3	3	4	5	8
Profit before tax	11	38	50	35	-3	-14	12	13	8	31	22	57	104
Tax %	0%	13%	33%	27%	35%	28%	32%	32%	34%	36%	19%	26%
Net Profit	11	33	34	26	-2	-10	8	8	5	19	18	42	77
EPS in Rs		18.91	18.99	14.49	-1.19	-5.52	4.56	4.80	3.05	10.96	9.99	23.80	43.45
Dividend Payout %	0%	0%	0%	6%	-42%	0%	18%	21%	33%	9%	10%	8%

 

Compounded Sales Growth
10 Years:	5%
5 Years:	8%
3 Years:	16%
TTM:	88%

 

Compounded Profit Growth
10 Years:	3%
5 Years:	39%
3 Years:	98%
TTM:	141%

 

02.) Maris Spinners Ltd |  Best of 2 S&P BSE Small-Cap and Small-Cap Company 2022

 

• Market Cap₹ 63.2 Cr.
• Current Price₹ 77.4
• High / Low₹ 170 / 29.9
• Stock P/E4.10
• Book Value₹ 51.0
• Dividend Yield1.29 %
• ROCE35.1 %
• ROE44.1 %
• Face Value₹ 10.0

PROS

• Company is expected to give good quarter
• Company has delivered good profit growth of 42.24% CAGR over last 5 years 

CONS

• The company has delivered a poor sales growth of 7.87% over past five years.

Maris Spinners Ltd | Peer comparison | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Sector: Textiles Industry: Textiles - Cotton/Blended

 

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %
1.	Vardhman Textile	350.90	6.55	10139.04	1.94	428.59	151.34	2603.18	48.74	23.74
2.	SEL Mfg. Co	1280.20		4241.90	0.00	-28.30	55.30	117.29	45.63	-13.49
3.	Indo Count Inds.	143.80	8.23	2838.61	1.04	71.05	-8.47	786.58	-0.72	23.30
4.	Arvind Ltd	104.70	11.06	2728.33	0.00	84.15	50.75	2203.50	33.15	11.76
5.	Nitin Spinners	234.70	4.01	1319.48	0.64	85.47	99.42	769.07	50.33	36.65
6.	Sutlej Textiles	67.20	6.85	1100.93	0.45	52.19	83.94	881.88	31.43	15.06
7.	Ambika Cotton	1895.65	6.69	1085.26	1.85	51.85	145.73	252.14	30.87	17.06
8.	Maris Spinners	77.40	4.10	63.25	1.29	0.91	-85.37	51.02	22.26	35.08

 

Maris Spinners Ltd | Quarterly Results | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Figures in Rs. Crores

 

	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
	31.46	30.01	34.59	29.03	5.69	26.90	34.33	41.73	19.32	45.85	55.69	51.02
	28.91	28.45	33.24	28.48	6.38	25.22	28.57	30.86	13.33	36.89	45.04	45.62
Operating Profit	2.55	1.56	1.35	0.55	-0.69	1.68	5.76	10.87	5.99	8.96	10.65	5.40
OPM %	8.11%	5.20%	3.90%	1.89%	-12.13%	6.25%	16.78%	26.05%	31.00%	19.54%	19.12%	10.58%
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Interest	1.24	1.10	1.02	1.11	1.18	1.04	0.86	1.09	1.14	0.94	0.77	0.56
Depreciation	1.11	1.34	1.24	1.02	0.97	1.07	1.08	1.10	1.06	1.09	1.09	1.10
Profit before tax	0.20	-0.88	-0.91	-1.58	-2.84	-0.43	3.82	8.68	3.79	6.93	8.79	3.74
Tax %	25.00%	0.00%	0.00%	64.56%	0.00%	0.00%	0.26%	28.46%	0.26%	40.26%	26.05%	75.67%
Net Profit	0.15	-0.88	-0.91	-0.56	-2.84	-0.43	3.81	6.22	3.78	4.14	6.50	0.91
EPS in Rs	0.18	-1.06	-1.10	-0.68	-3.42	-0.52	4.59	7.50	4.56	4.99	7.84	1.10

 

Maris Spinners Ltd | Profit & Loss | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Figures in Rs. Crores

 

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	91	93	105	116	120	105	118	122	130	122	106	172
	74	90	89	97	106	93	108	114	121	119	91	141
Operating Profit	17	3	15	18	14	12	10	8	9	3	15	31
OPM %	19%	3%	15%	16%	11%	11%	8%	7%	7%	3%	14%	18%
	1	7	3	4	3	3	3	3	3	3	3	0
Interest	4	8	7	7	6	5	5	5	5	5	4	3
Depreciation	5	7	7	7	5	5	5	5	5	5	4	4
Profit before tax	9	-6	4	8	5	4	3	1	2	-3	9	23
Tax %	49%	19%	14%	48%	33%	19%	11%	-34%	-30%	32%	27%	34%
Net Profit	5	-5	4	4	3	3	3	1	2	-2	7	15
EPS in Rs	5.53	-5.97	4.44	4.87	3.99	3.85	3.19	1.19	2.85	-2.59	8.15	18.60
Dividend Payout %	0%	0%	22%	20%	24%	25%	30%	81%	34%	0%	12%	0%

 

Compounded Sales Growth
10 Years:	6%
5 Years:	8%
3 Years:	10%
TTM:	62%

 

Compounded Profit Growth
10 Years:	16%
5 Years:	42%
3 Years:	87%
TTM:	136%

 

03.) Goldiam International Ltd |  Best of 3 S&P BSE Small-Cap and Small-Cap Company 2022

• Market Cap₹ 1,668 Cr.
• Current Price₹ 153
• High / Low₹ 230 / 76.8
• Stock P/E15.9
• Book Value₹ 47.7
• Dividend Yield1.05 %
• ROCE29.5 %
• ROE21.4 %
• Face Value₹ 2.00

 

PROS

• Company has reduced debt.
• Company is almost debt free.
• Company is expected to give good quarter
• Company has delivered good profit growth of 37.69% CAGR over last 5 years
• Company has been maintaining a healthy dividend payout of 24.08%

CONS

 

Goldiam International Ltd | Peer comparison | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Sector: Diamond, Gems and Jewellery Industry: Diamond Cutting / Jewellery

 

 

S.No.	Name	CMP Rs.	P/E	Mar Cap Rs.Cr.	Div Yld %	NP Qtr Rs.Cr.	Qtr Profit Var %	Sales Qtr Rs.Cr.	Qtr Sales Var %	ROCE %
1.	Titan Company	2137.05	85.77	189724.34	0.19	510.00	-3.16	7796.00	4.03	21.38
2.	Rajesh Exports	572.75	14.54	16911.01	0.17	300.18	31.87	65179.41	42.98	8.62
3.	Vaibhav Global	401.70	27.43	6587.62	1.24	69.55	-23.64	750.41	3.51	35.94
4.	Kalyan Jewellers	62.00	28.51	6386.33	0.00	72.30	-2.49	2857.07	-6.53	9.29
5.	Goldiam Intl.	153.05	15.86	1667.86	1.05	22.57	145.59	152.39	17.96	29.54
6.	Thangamayil Jew.	1066.10	37.95	1462.69	0.94	7.98	-41.96	609.04	-17.78	11.86
7.	Renaiss. Global	693.60	13.24	1316.76	0.79	33.29	30.15	773.93	4.60	6.22

 

Goldiam International Ltd | Quarterly Results | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Consolidated Figures in Rs. Crores /

	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
	81	114	96	80	33	87	157	129	151	166	218	152
	68	105	69	86	29	73	118	108	122	144	167	125
Operating Profit	13	9	27	-6	4	14	39	21	29	22	51	28
OPM %	16%	8%	28%	-7%	11%	17%	25%	16%	19%	13%	23%	18%
	3	5	5	10	2	1	18	3	4	9	6	6
Interest	1	0	0	0	0	0	0	0	0	0	1	-0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	14	13	31	3	5	15	56	22	32	29	55	33
Tax %	31%	22%	28%	18%	55%	25%	19%	59%	26%	32%	28%	30%
Net Profit	11	10	23	3	2	11	39	10	24	19	40	23
EPS in Rs	0.96	0.90	1.97	0.27	0.19	1.00	3.51	0.87	2.13	1.75	3.63	2.07
Raw PDF

Goldiam International Ltd | Profit & Loss | S&P Bse Small Cap Index | Small-Cap Stocks 2022

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022
	238	245	264	311	320	326	308	311	435	365	406	688
	218	226	242	287	298	295	280	285	379	320	328	558
Operating Profit	21	19	23	25	22	32	28	26	56	45	78	130
OPM %	9%	8%	9%	8%	7%	10%	9%	8%	13%	12%	19%	19%
	6	8	10	6	13	15	8	11	18	22	23	25
Interest	4	4	4	4	3	2	3	2	3	2	1	1
Depreciation	2	2	2	2	3	3	3	3	3	2	4	5
Profit before tax	20	20	26	24	28	42	31	33	68	62	97	149
Tax %	10%	23%	27%	27%	23%	21%	34%	38%	32%	27%	31%	29%
Net Profit	19	15	19	17	21	32	21	20	50	47	61	105
EPS in Rs	1.50	1.22	1.50	1.37	1.70	2.61	1.68	1.62	4.32	4.23	5.50	9.65
Dividend Payout %	13%	25%	20%	18%	18%	19%	24%	19%	14%	31%	29%	12%

 

Compounded Sales Growth
10 Years:	11%
5 Years:	17%
3 Years:	17%
TTM:	69%

 

Compounded Profit Growth
10 Years:	23%
5 Years:	38%
3 Years:	32%
TTM:	106%

 

Conclusion:

This article is for your education purpose only. You can consult your financial advisor before making any decision.